Wallaya residence Nai Harn Phuket Investment Condo

Phuket, Nai Harn – A stable rental investment with 6–8% annual returns.

Wallaya Residence Nai Harn is a modern low-rise condominium project located in Rawai, Phuket, developed by Wallaya Villas (also behind Wallaya Hill, LuxPride and The Granary Villas).

The project consists of 3 residential buildings (7 floors each) totaling 285 units, with layouts ranging from studios to 3-bedroom apartments (36–94 sqm).

Designed under the concept of "Slow Living, Refined”, the residence combines contemporary architecture with a peaceful tropical environment, offering a calm and comfortable lifestyle.

Residents benefit from full facilities including:
✔️ swimming pool & kids pool
✔️ fitness center & spa
✔️ coworking space
✔️ kids club & restaurant
✔️ landscaped gardens & rooftop relaxation areas

Ideally located near Nai Harn and Rawai beaches, the project offers easy access to restaurants, schools, supermarkets and key lifestyle amenities, making it a strong option for both residential living and long-term rental investment.

Wallaya Residence Nai Harn is positioned for investors who prioritize consistent long-term income over seasonal volatility.

Located in one of Phuket’s most resilient residential areas, this project benefits from strong year-round rental demand driven by expats, re-locators and digital nomads, not mass tourism.

Why Nai Harn Stands Out

• ✔️ Protected bay with limited overdevelopment
• ✔️ Calm residential environment (not a party zone)
• ✔️ Strong long-term rental demand
• ✔️ 10 minutes to Rawai (restaurants, schools, services)
• ✔️ Infrastructure growth supporting capital appreciation

Project Overview – Built for Investors

• ✔️ 3 low-rise buildings
• ✔️ Approx. 285 units
• ✔️ Unit sizes from 36 to 94 sqm
• ✔️ Layouts: Studio, 1BR, 2BR, 3BR
• ✔️ Selected units with direct pool access
• ✔️ Functional, cost-efficient design (no overpriced "luxury”)
• ✔️ Starting price around 110,000 THB/sqm

Facilities

• ✔️ Large communal swimming pool
• ✔️ Fitness center
• ✔️ Co-working / lounge areas
• ✔️ Landscaped gardens
• ✔️ Parking
• ✔️ 24-hour security & CCTV
• ✔️ Reception / management services

Project Timeline

• ✔️ Construction start: 2025
• ✔️ Expected completion: 2027 (est.)

Available Units & Pricing

• Studio – 36 sqm
  ฿3,960,000 – ฿5,040,000
• 1 Bedroom – 54 sqm
  ฿5,940,000 – ฿7,560,000
• 2 Bedroom – 90 sqm
  ฿9,900,000 – ฿12,600,000
• 3 Bedroom – 94 sqm
  ฿10,340,000 – ฿13,160,000

Why Investors Are Entering This Project

• ✔️ 6–8% gross rental yield
• ✔️ Year-round rental demand
• ✔️ Entry level below ~€100K
• ✔️ Long-term rental strategy (lower volatility)
• ✔️ Standard Thai payment plan (30/30/15/15/10)

Costs & Ownership

• ✔️ Maintenance: ~80 THB/sqm/year
• ✔️ Sinking fund: 1,000 THB/sqm (one-time)
• ✔️ Ownership: Freehold (limited quota) & Leasehold

Investment Positioning

This is not a speculative or lifestyle-driven development.

It is a cash-flow-focused investment in one of Phuket’s most stable rental markets, designed for investors seeking predictable income and long-term value.

Contact JFTB Real Estate Phuket for availability, unit selection and ROI breakdown.